€16 MIL REI Commercial Office Portfolio in
The Netherlands
Total Investment Cost: €16,000,000.00
RE Portfolio Sale proceeds EoY 7: €19,900,000.00
Total Net Operating Income in 7years: €1,800,000.00
Total Rental Income + Asset Sale: €20,500,000.00
Annual ROI: 35%
CAGR: 12%
Assumptions:
* Annual Rental Income Increase: 3.5%
* Exit Yield: 3.5%
* Inflation: 5%

Investment Rental income over 7 years
* Presented returns are estimates by PSTO based on available financial information, market comparables, and market performance estimates.
* PSTO makes no guarantees relating to the actual or future performance of the Company, or any asset or investment held by the Company.
* Estimated performance is for informational purposes only.