Commercial
Real Estate
Investment
Commercial
Real Estate
Investment
€16 MIL REI Commercial Office Portfolio in
The Netherlands
Total Investment Cost: €16,000,000.00
RE Portfolio Sale proceeds EoY 7: €19,900,000.00
Total Net Operating Income in 7years: €1,800,000.00
Total Rental Income + Asset Sale: €20,500,000.00
Annual ROI: 35%
CAGR: 12%
Assumptions:
* Annual Rental Income Increase: 3.5%
* Exit Yield: 3.5%
* Inflation: 5%
